Row,Inputs
Price of Oil 2016 $/bbl,55
Oil price growth rate,1
CO2 tax 2016 $/t,100
CO2 tax by 2050 $/t,168
Learning Rate,0.1
Initial Capital Cost of Capture M$,600
Industry Scenario,2
Oil Factor,0.021
Nominal Discount Rate,0.15
Cost of Electricity $/MWh,39.67
Inflation rate,0.033
