############### # Sets # ############### # set DAILYTIMEBRACKET := 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 ; set DAYTYPE := 1 ; set EMISSION := CO2 ; set MODE_OF_OPERATION := 1 2 ; set FUEL := CO_Imp DEM_CK_R DEM_CK_S DEM_CL_R DEM_CL_S DEM_EL_I DEM_EL_R DEM_EL_S DEM_LT_R DEM_LT_S DEM_T DSL_Imp EL EL_IMP_I EL_IMP_R EL_IMP_S "EL-I" "EL-R" "EL-S" GSL_Imp LPG_Imp NG_IND WD_Imp WST_Imp ; set PLnPSEG := 1 2 3 4 5 6 7 ; set REGION := Accra ; set SEASON := 1 ; set STORAGE := STG_PVMINIBAT STG_PVOCBAT_R STG_PVOCBAT_S ; set TIMESLICE := A01 A02 A03 A04 A05 A06 A07 A08 A09 A10 A11 A12 A13 A14 A15 A16 A17 A18 A19 A20 A21 A22 A23 A24 ; set TECHNOLOGY := AC_R AC_S AC2_R AC2_S AC3_R AC3_S CCP_WST CO_ImpT DIST_I DIST_R DIST_S DSL_ImpT EL_CONV_I EL_CONV_R EL_CONV_S EL_ImpT_I EL_ImpT_R EL_ImpT_S ELCP_WST EV GEN_DSL_I GEN_DSL_R GEN_DSL_S GEN_GSL_R GEN_GSL_S GSL_ImpT ICEV_DSL ICEV_GSL LPG_ImpT LT_CFL_R LT_CFL_S LT_LED_R LT_LED_S PV_MINIBAT PV_MINIBAT2 PV_MINIBAT3 PV_OCBAT_R PV_OCBAT_S PV_OCBAT2_R PV_OCBAT2_S PV_OCBAT3_R PV_OCBAT3_S PV_ROOFGR PV_ROOFGR2 PV_ROOFGR3 PV_UTILGR PV_UTILGR2 PV_UTILGR3 STV_CO_R STV_EL_R STV_EL_S STV_LPG_R STV_LPG_S STV_WD_R WD_ImpT WIND1 WIND2 WIND3 WST_ImpT ; set STGE := ELSTG ; set YEAR := 2020 2025 2030 2035 2040 2045 2050 ; ##################### # Parameters # ##################### # param AccumulatedAnnualDemand default 0 := ; param AnnualEmissionLimit default 99999 := ; param AnnualExogenousEmission default 0 := ; param AvailabilityFactor default 1 := [Accra,*,*]: 2020 2025 2030 2035 2040 2045 2050:= AC_R 0.85 0.85 0.85 0.85 0.85 0.85 0.85 AC_S 0.85 0.85 0.85 0.85 0.85 0.85 0.85 AC2_R 0.85 0.85 0.85 0.85 0.85 0.85 0.85 AC2_S 0.85 0.85 0.85 0.85 0.85 0.85 0.85 AC3_R 0.85 0.85 0.85 0.85 0.85 0.85 0.85 AC3_S 0.85 0.85 0.85 0.85 0.85 0.85 0.85 CCP_WST 0.86 0.86 0.86 0.86 0.86 0.86 0.86 DIST_I 0.9 0.9 0.9 0.9 0.9 0.9 0.9 DIST_R 0.9 0.9 0.9 0.9 0.9 0.9 0.9 DIST_S 0.9 0.9 0.9 0.9 0.9 0.9 0.9 ELCP_WST 0.86 0.86 0.86 0.86 0.86 0.86 0.86 GEN_DSL_I 0.85 0.85 0.85 0.85 0.85 0.85 0.85 GEN_DSL_R 0.85 0.85 0.85 0.85 0.85 0.85 0.85 GEN_DSL_S 0.85 0.85 0.85 0.85 0.85 0.85 0.85 GEN_GSL_R 0.85 0.85 0.85 0.85 0.85 0.85 0.85 GEN_GSL_S 0.85 0.85 0.85 0.85 0.85 0.85 0.85 ; param CO2Base default 19.13 ; param CO2ReductionFlag default 1 ; param CapacityFactor default 1 := [Accra,PV_MINIBAT,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.03 A08 0.13 0.14 0.14 0.14 0.14 0.14 0.14 A09 0.19 0.2 0.2 0.2 0.2 0.2 0.2 A10 0.23 0.25 0.25 0.25 0.25 0.25 0.25 A11 0.29 0.31 0.31 0.31 0.31 0.31 0.31 A12 0.34 0.37 0.37 0.37 0.37 0.37 0.37 A13 0.37 0.4 0.4 0.4 0.4 0.4 0.4 A14 0.36 0.39 0.39 0.39 0.39 0.39 0.39 A15 0.31 0.33 0.33 0.33 0.33 0.33 0.33 A16 0.24 0.25 0.25 0.25 0.25 0.25 0.25 A17 0.14 0.15 0.15 0.15 0.15 0.15 0.15 A18 0.03 0.03 0.03 0.03 0.03 0.03 0.03 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_MINIBAT2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.03 A08 0.13 0.14 0.15 0.15 0.15 0.15 0.15 A09 0.19 0.2 0.22 0.23 0.23 0.23 0.23 A10 0.23 0.25 0.27 0.28 0.28 0.28 0.28 A11 0.29 0.31 0.33 0.35 0.35 0.35 0.35 A12 0.34 0.37 0.39 0.42 0.42 0.42 0.42 A13 0.37 0.4 0.43 0.45 0.45 0.45 0.45 A14 0.36 0.39 0.41 0.44 0.44 0.44 0.44 A15 0.31 0.33 0.36 0.38 0.38 0.38 0.38 A16 0.24 0.25 0.27 0.29 0.29 0.29 0.29 A17 0.14 0.15 0.17 0.18 0.18 0.18 0.18 A18 0.03 0.03 0.03 0.03 0.03 0.03 0.03 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_MINIBAT3,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.04 A08 0.13 0.14 0.15 0.15 0.16 0.17 0.18 A09 0.19 0.2 0.22 0.23 0.25 0.26 0.27 A10 0.23 0.25 0.27 0.28 0.3 0.32 0.34 A11 0.29 0.31 0.33 0.35 0.37 0.4 0.42 A12 0.34 0.37 0.39 0.42 0.44 0.47 0.5 A13 0.37 0.4 0.43 0.45 0.48 0.51 0.54 A14 0.36 0.39 0.41 0.44 0.47 0.49 0.52 A15 0.31 0.33 0.36 0.38 0.4 0.43 0.45 A16 0.24 0.25 0.27 0.29 0.31 0.33 0.34 A17 0.14 0.15 0.17 0.18 0.19 0.2 0.21 A18 0.03 0.03 0.03 0.03 0.04 0.04 0.04 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_OCBAT_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.03 A08 0.13 0.14 0.14 0.14 0.14 0.14 0.14 A09 0.19 0.2 0.2 0.2 0.2 0.2 0.2 A10 0.23 0.25 0.25 0.25 0.25 0.25 0.25 A11 0.29 0.31 0.31 0.31 0.31 0.31 0.31 A12 0.34 0.37 0.37 0.37 0.37 0.37 0.37 A13 0.37 0.4 0.4 0.4 0.4 0.4 0.4 A14 0.36 0.39 0.39 0.39 0.39 0.39 0.39 A15 0.31 0.33 0.33 0.33 0.33 0.33 0.33 A16 0.24 0.25 0.25 0.25 0.25 0.25 0.25 A17 0.14 0.15 0.15 0.15 0.15 0.15 0.15 A18 0.03 0.03 0.03 0.03 0.03 0.03 0.03 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_OCBAT_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.03 A08 0.13 0.14 0.14 0.14 0.14 0.14 0.14 A09 0.19 0.2 0.2 0.2 0.2 0.2 0.2 A10 0.23 0.25 0.25 0.25 0.25 0.25 0.25 A11 0.29 0.31 0.31 0.31 0.31 0.31 0.31 A12 0.34 0.37 0.37 0.37 0.37 0.37 0.37 A13 0.37 0.4 0.4 0.4 0.4 0.4 0.4 A14 0.36 0.39 0.39 0.39 0.39 0.39 0.39 A15 0.31 0.33 0.33 0.33 0.33 0.33 0.33 A16 0.24 0.25 0.25 0.25 0.25 0.25 0.25 A17 0.14 0.15 0.15 0.15 0.15 0.15 0.15 A18 0.03 0.03 0.03 0.03 0.03 0.03 0.03 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_OCBAT2_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.03 A08 0.13 0.14 0.15 0.15 0.15 0.15 0.15 A09 0.19 0.2 0.22 0.23 0.23 0.23 0.23 A10 0.23 0.25 0.27 0.28 0.28 0.28 0.28 A11 0.29 0.31 0.33 0.35 0.35 0.35 0.35 A12 0.34 0.37 0.39 0.42 0.42 0.42 0.42 A13 0.37 0.4 0.43 0.45 0.45 0.45 0.45 A14 0.36 0.39 0.41 0.44 0.44 0.44 0.44 A15 0.31 0.33 0.36 0.38 0.38 0.38 0.38 A16 0.24 0.25 0.27 0.29 0.29 0.29 0.29 A17 0.14 0.15 0.17 0.18 0.18 0.18 0.18 A18 0.03 0.03 0.03 0.03 0.03 0.03 0.03 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_OCBAT2_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.03 A08 0.13 0.14 0.15 0.15 0.15 0.15 0.15 A09 0.19 0.2 0.22 0.23 0.23 0.23 0.23 A10 0.23 0.25 0.27 0.28 0.28 0.28 0.28 A11 0.29 0.31 0.33 0.35 0.35 0.35 0.35 A12 0.34 0.37 0.39 0.42 0.42 0.42 0.42 A13 0.37 0.4 0.43 0.45 0.45 0.45 0.45 A14 0.36 0.39 0.41 0.44 0.44 0.44 0.44 A15 0.31 0.33 0.36 0.38 0.38 0.38 0.38 A16 0.24 0.25 0.27 0.29 0.29 0.29 0.29 A17 0.14 0.15 0.17 0.18 0.18 0.18 0.18 A18 0.03 0.03 0.03 0.03 0.03 0.03 0.03 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_OCBAT3_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.04 A08 0.13 0.14 0.15 0.15 0.16 0.17 0.18 A09 0.19 0.2 0.22 0.23 0.25 0.26 0.27 A10 0.23 0.25 0.27 0.28 0.3 0.32 0.34 A11 0.29 0.31 0.33 0.35 0.37 0.4 0.42 A12 0.34 0.37 0.39 0.42 0.44 0.47 0.5 A13 0.37 0.4 0.43 0.45 0.48 0.51 0.54 A14 0.36 0.39 0.41 0.44 0.47 0.49 0.52 A15 0.31 0.33 0.36 0.38 0.4 0.43 0.45 A16 0.24 0.25 0.27 0.29 0.31 0.33 0.34 A17 0.14 0.15 0.17 0.18 0.19 0.2 0.21 A18 0.03 0.03 0.03 0.03 0.04 0.04 0.04 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_OCBAT3_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.04 A08 0.13 0.14 0.15 0.15 0.16 0.17 0.18 A09 0.19 0.2 0.22 0.23 0.25 0.26 0.27 A10 0.23 0.25 0.27 0.28 0.3 0.32 0.34 A11 0.29 0.31 0.33 0.35 0.37 0.4 0.42 A12 0.34 0.37 0.39 0.42 0.44 0.47 0.5 A13 0.37 0.4 0.43 0.45 0.48 0.51 0.54 A14 0.36 0.39 0.41 0.44 0.47 0.49 0.52 A15 0.31 0.33 0.36 0.38 0.4 0.43 0.45 A16 0.24 0.25 0.27 0.29 0.31 0.33 0.34 A17 0.14 0.15 0.17 0.18 0.19 0.2 0.21 A18 0.03 0.03 0.03 0.03 0.04 0.04 0.04 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_ROOFGR,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.03 A08 0.13 0.14 0.14 0.14 0.14 0.14 0.14 A09 0.19 0.2 0.2 0.2 0.2 0.2 0.2 A10 0.23 0.25 0.25 0.25 0.25 0.25 0.25 A11 0.29 0.31 0.31 0.31 0.31 0.31 0.31 A12 0.34 0.37 0.37 0.37 0.37 0.37 0.37 A13 0.37 0.4 0.4 0.4 0.4 0.4 0.4 A14 0.36 0.39 0.39 0.39 0.39 0.39 0.39 A15 0.31 0.33 0.33 0.33 0.33 0.33 0.33 A16 0.24 0.25 0.25 0.25 0.25 0.25 0.25 A17 0.14 0.15 0.15 0.15 0.15 0.15 0.15 A18 0.03 0.03 0.03 0.03 0.03 0.03 0.03 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_ROOFGR2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.03 A08 0.13 0.14 0.15 0.15 0.15 0.15 0.15 A09 0.19 0.2 0.22 0.23 0.23 0.23 0.23 A10 0.23 0.25 0.27 0.28 0.28 0.28 0.28 A11 0.29 0.31 0.33 0.35 0.35 0.35 0.35 A12 0.34 0.37 0.39 0.42 0.42 0.42 0.42 A13 0.37 0.4 0.43 0.45 0.45 0.45 0.45 A14 0.36 0.39 0.41 0.44 0.44 0.44 0.44 A15 0.31 0.33 0.36 0.38 0.38 0.38 0.38 A16 0.24 0.25 0.27 0.29 0.29 0.29 0.29 A17 0.14 0.15 0.17 0.18 0.18 0.18 0.18 A18 0.03 0.03 0.03 0.03 0.03 0.03 0.03 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_ROOFGR3,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.04 A08 0.13 0.14 0.15 0.15 0.16 0.17 0.18 A09 0.19 0.2 0.22 0.23 0.25 0.26 0.27 A10 0.23 0.25 0.27 0.28 0.3 0.32 0.34 A11 0.29 0.31 0.33 0.35 0.37 0.4 0.42 A12 0.34 0.37 0.39 0.42 0.44 0.47 0.5 A13 0.37 0.4 0.43 0.45 0.48 0.51 0.54 A14 0.36 0.39 0.41 0.44 0.47 0.49 0.52 A15 0.31 0.33 0.36 0.38 0.4 0.43 0.45 A16 0.24 0.25 0.27 0.29 0.31 0.33 0.34 A17 0.14 0.15 0.17 0.18 0.19 0.2 0.21 A18 0.03 0.03 0.03 0.03 0.04 0.04 0.04 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_UTILGR,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.03 A08 0.13 0.14 0.14 0.14 0.14 0.14 0.14 A09 0.19 0.2 0.2 0.2 0.2 0.2 0.2 A10 0.23 0.25 0.25 0.25 0.25 0.25 0.25 A11 0.29 0.31 0.31 0.31 0.31 0.31 0.31 A12 0.34 0.37 0.37 0.37 0.37 0.37 0.37 A13 0.37 0.4 0.4 0.4 0.4 0.4 0.4 A14 0.36 0.39 0.39 0.39 0.39 0.39 0.39 A15 0.31 0.33 0.33 0.33 0.33 0.33 0.33 A16 0.24 0.25 0.25 0.25 0.25 0.25 0.25 A17 0.14 0.15 0.15 0.15 0.15 0.15 0.15 A18 0.03 0.03 0.03 0.03 0.03 0.03 0.03 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_UTILGR2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.03 A08 0.13 0.14 0.15 0.15 0.15 0.15 0.15 A09 0.19 0.2 0.22 0.23 0.23 0.23 0.23 A10 0.23 0.25 0.27 0.28 0.28 0.28 0.28 A11 0.29 0.31 0.33 0.35 0.35 0.35 0.35 A12 0.34 0.37 0.39 0.42 0.42 0.42 0.42 A13 0.37 0.4 0.43 0.45 0.45 0.45 0.45 A14 0.36 0.39 0.41 0.44 0.44 0.44 0.44 A15 0.31 0.33 0.36 0.38 0.38 0.38 0.38 A16 0.24 0.25 0.27 0.29 0.29 0.29 0.29 A17 0.14 0.15 0.17 0.18 0.18 0.18 0.18 A18 0.03 0.03 0.03 0.03 0.03 0.03 0.03 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,PV_UTILGR3,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0 0 0 0 0 0 0 A02 0 0 0 0 0 0 0 A03 0 0 0 0 0 0 0 A04 0 0 0 0 0 0 0 A05 0 0 0 0 0 0 0 A06 0 0 0 0 0 0 0 A07 0.02 0.03 0.03 0.03 0.03 0.03 0.04 A08 0.13 0.14 0.15 0.15 0.16 0.17 0.18 A09 0.19 0.2 0.22 0.23 0.25 0.26 0.27 A10 0.23 0.25 0.27 0.28 0.3 0.32 0.34 A11 0.29 0.31 0.33 0.35 0.37 0.4 0.42 A12 0.34 0.37 0.39 0.42 0.44 0.47 0.5 A13 0.37 0.4 0.43 0.45 0.48 0.51 0.54 A14 0.36 0.39 0.41 0.44 0.47 0.49 0.52 A15 0.31 0.33 0.36 0.38 0.4 0.43 0.45 A16 0.24 0.25 0.27 0.29 0.31 0.33 0.34 A17 0.14 0.15 0.17 0.18 0.19 0.2 0.21 A18 0.03 0.03 0.03 0.03 0.04 0.04 0.04 A19 0 0 0 0 0 0 0 A20 0 0 0 0 0 0 0 A21 0 0 0 0 0 0 0 A22 0 0 0 0 0 0 0 A23 0 0 0 0 0 0 0 A24 0 0 0 0 0 0 0 [Accra,WIND1,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.12 0.145 0.145 0.145 0.145 0.145 0.145 A02 0.12 0.141 0.141 0.141 0.141 0.141 0.141 A03 0.11 0.134 0.134 0.134 0.134 0.134 0.134 A04 0.11 0.126 0.126 0.126 0.126 0.126 0.126 A05 0.1 0.117 0.117 0.117 0.117 0.117 0.117 A06 0.08 0.101 0.101 0.101 0.101 0.101 0.101 A07 0.07 0.084 0.084 0.084 0.084 0.084 0.084 A08 0.08 0.099 0.099 0.099 0.099 0.099 0.099 A09 0.08 0.101 0.101 0.101 0.101 0.101 0.101 A10 0.08 0.095 0.095 0.095 0.095 0.095 0.095 A11 0.08 0.091 0.091 0.091 0.091 0.091 0.091 A12 0.07 0.089 0.089 0.089 0.089 0.089 0.089 A13 0.08 0.09 0.09 0.09 0.09 0.09 0.09 A14 0.08 0.094 0.094 0.094 0.094 0.094 0.094 A15 0.09 0.103 0.103 0.103 0.103 0.103 0.103 A16 0.1 0.116 0.116 0.116 0.116 0.116 0.116 A17 0.11 0.132 0.132 0.132 0.132 0.132 0.132 A18 0.13 0.157 0.157 0.157 0.157 0.157 0.157 A19 0.14 0.167 0.167 0.167 0.167 0.167 0.167 A20 0.14 0.168 0.168 0.168 0.168 0.168 0.168 A21 0.13 0.158 0.158 0.158 0.158 0.158 0.158 A22 0.13 0.149 0.149 0.149 0.149 0.149 0.149 A23 0.12 0.147 0.147 0.147 0.147 0.147 0.147 A24 0.12 0.146 0.146 0.146 0.146 0.146 0.146 [Accra,WIND2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.12 0.145 0.168 0.174 0.174 0.174 0.174 A02 0.12 0.141 0.164 0.17 0.17 0.17 0.17 A03 0.11 0.134 0.156 0.162 0.162 0.162 0.162 A04 0.11 0.126 0.146 0.151 0.151 0.151 0.151 A05 0.1 0.117 0.135 0.14 0.14 0.14 0.14 A06 0.08 0.101 0.118 0.122 0.122 0.122 0.122 A07 0.07 0.084 0.098 0.102 0.102 0.102 0.102 A08 0.08 0.099 0.116 0.12 0.12 0.12 0.12 A09 0.08 0.101 0.118 0.122 0.122 0.122 0.122 A10 0.08 0.095 0.111 0.115 0.115 0.115 0.115 A11 0.08 0.091 0.105 0.109 0.109 0.109 0.109 A12 0.07 0.089 0.104 0.107 0.107 0.107 0.107 A13 0.08 0.09 0.105 0.109 0.109 0.109 0.109 A14 0.08 0.094 0.11 0.114 0.114 0.114 0.114 A15 0.09 0.103 0.12 0.124 0.124 0.124 0.124 A16 0.1 0.116 0.135 0.14 0.14 0.14 0.14 A17 0.11 0.132 0.153 0.158 0.158 0.158 0.158 A18 0.13 0.157 0.182 0.189 0.189 0.189 0.189 A19 0.14 0.167 0.195 0.201 0.201 0.201 0.201 A20 0.14 0.168 0.195 0.202 0.202 0.202 0.202 A21 0.13 0.158 0.184 0.19 0.19 0.19 0.19 A22 0.13 0.149 0.174 0.18 0.18 0.18 0.18 A23 0.12 0.147 0.171 0.177 0.177 0.177 0.177 A24 0.12 0.146 0.17 0.176 0.176 0.176 0.176 [Accra,WIND3,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.12 0.145 0.168 0.174 0.18 0.186 0.192 A02 0.12 0.141 0.164 0.17 0.175 0.181 0.187 A03 0.11 0.134 0.156 0.162 0.167 0.173 0.178 A04 0.11 0.126 0.146 0.151 0.156 0.161 0.166 A05 0.1 0.117 0.135 0.14 0.145 0.15 0.154 A06 0.08 0.101 0.118 0.122 0.126 0.13 0.134 A07 0.07 0.084 0.098 0.102 0.105 0.108 0.112 A08 0.08 0.099 0.116 0.12 0.124 0.128 0.132 A09 0.08 0.101 0.118 0.122 0.126 0.13 0.134 A10 0.08 0.095 0.111 0.115 0.118 0.122 0.126 A11 0.08 0.091 0.105 0.109 0.113 0.116 0.12 A12 0.07 0.089 0.104 0.107 0.111 0.114 0.118 A13 0.08 0.09 0.105 0.109 0.112 0.116 0.12 A14 0.08 0.094 0.11 0.114 0.117 0.121 0.125 A15 0.09 0.103 0.12 0.124 0.129 0.133 0.137 A16 0.1 0.116 0.135 0.14 0.144 0.149 0.154 A17 0.11 0.132 0.153 0.158 0.164 0.169 0.174 A18 0.13 0.157 0.182 0.189 0.195 0.201 0.208 A19 0.14 0.167 0.195 0.201 0.208 0.215 0.222 A20 0.14 0.168 0.195 0.202 0.208 0.215 0.222 A21 0.13 0.158 0.184 0.19 0.196 0.203 0.209 A22 0.13 0.149 0.174 0.18 0.186 0.192 0.198 A23 0.12 0.147 0.171 0.177 0.183 0.189 0.195 A24 0.12 0.146 0.17 0.176 0.182 0.188 0.194 ; param CapacityOfOneTechnologyUnit default 0 := ; param CapacityToActivityUnit default 0 : AC_R AC_S AC2_R AC2_S AC3_R AC3_S CCP_WST CO_ImpT DIST_I DIST_R DIST_S DSL_ImpT EL_CONV_I EL_CONV_R EL_CONV_S EL_ImpT_I EL_ImpT_R EL_ImpT_S ELCP_WST EV GEN_DSL_I GEN_DSL_R GEN_DSL_S GEN_GSL_R GEN_GSL_S GSL_ImpT ICEV_DSL ICEV_GSL LPG_ImpT LT_CFL_R LT_CFL_S LT_LED_R LT_LED_S PV_MINIBAT PV_MINIBAT2 PV_MINIBAT3 PV_OCBAT_R PV_OCBAT_S PV_OCBAT2_R PV_OCBAT2_S PV_OCBAT3_R PV_OCBAT3_S PV_ROOFGR PV_ROOFGR2 PV_ROOFGR3 PV_UTILGR PV_UTILGR2 PV_UTILGR3 STV_CO_R STV_EL_R STV_EL_S STV_LPG_R STV_LPG_S STV_WD_R WD_ImpT WIND1 WIND2 WIND3 WST_ImpT:= Accra 8.76 8.76 8.76 8.76 8.76 8.76 8.76 1 8.76 8.76 8.76 1 8.76 8.76 8.76 1 1 1 8.76 1 8.76 8.76 8.76 8.76 8.76 1 1 1 1 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 8.76 1 8.76 8.76 8.76 1 ; param CapitalCost default 0.0001 := [Accra,*,*]: 2020 2025 2030 2035 2040 2045 2050:= AC_R 424800 424800 424800 424800 424800 424800 424800 AC_S 283200 283200 283200 283200 283200 283200 283200 AC2_R 424800 424800 424800 424800 424800 424800 424800 AC2_S 283200 283200 283200 283200 283200 283200 283200 AC3_R 424800 424800 424800 424800 424800 424800 424800 AC3_S 283200 283200 283200 283200 283200 283200 283200 CCP_WST 721500 721500 721500 721500 721500 721500 721500 ELCP_WST 920400 920400 920400 920400 920400 920400 920400 EV 138038 99215 60392 53921 47451 40980 34509 GEN_DSL_I 384230 384230 384230 384230 384230 384230 384230 GEN_DSL_R 131034 131034 131034 131034 131034 131034 131034 GEN_DSL_S 164354 164354 164354 164354 164354 164354 164354 GEN_GSL_R 26207 26207 26207 26207 26207 26207 26207 GEN_GSL_S 32871 32871 32871 32871 32871 32871 32871 LT_CFL_R 142857 142857 142857 142857 142857 142857 142857 LT_CFL_S 142857 142857 142857 142857 142857 142857 142857 LT_LED_R 571429 571429 571429 571429 571429 571429 571429 LT_LED_S 571429 571429 571429 571429 571429 571429 571429 PV_MINIBAT 5158421 4384658 3610895 3224013 2837132 2450250 2063368 PV_MINIBAT2 5158421 4384658 3610895 3224013 2837132 2450250 2063368 PV_MINIBAT3 5158421 4384658 3610895 3224013 2837132 2450250 2063368 PV_OCBAT_R 2900000 2465000 2030000 1812500 1595000 1377500 1160000 PV_OCBAT_S 2800000 2380000 1960000 1750000 1540000 1330000 1120000 PV_OCBAT2_R 2900000 2465000 2030000 1812500 1595000 1377500 1160000 PV_OCBAT2_S 2800000 2380000 1960000 1750000 1540000 1330000 1120000 PV_OCBAT3_R 2900000 2465000 2030000 1812500 1595000 1377500 1160000 PV_OCBAT3_S 2800000 2380000 1960000 1750000 1540000 1330000 1120000 PV_ROOFGR 1100000 935000 770000 687500 605000 522500 440000 PV_ROOFGR2 1100000 935000 770000 687500 605000 522500 440000 PV_ROOFGR3 1100000 935000 770000 687500 605000 522500 440000 PV_UTILGR 1000000 850000 700000 625000 550000 475000 400000 PV_UTILGR2 1000000 850000 700000 625000 550000 475000 400000 PV_UTILGR3 1000000 850000 700000 625000 550000 475000 400000 STV_CO_R 2250 2250 2250 2250 2250 2250 2250 STV_EL_R 13095 13095 13095 13095 13095 13095 13095 STV_EL_S 23810 23810 23810 23810 23810 23810 23810 STV_LPG_R 13095 13095 13095 13095 13095 13095 13095 STV_LPG_S 23810 23810 23810 23810 23810 23810 23810 STV_WD_R 2000 2000 2000 2000 2000 2000 2000 WIND1 1497000 1423500 1350000 1262500 1175000 1087500 1000000 WIND2 1497000 1423500 1350000 1262500 1175000 1087500 1000000 WIND3 1497000 1423500 1350000 1262500 1175000 1087500 1000000 ; param CapitalCostStorage default 0 := ; param Conversionld default 0 : 1:= A01 1 A02 1 A03 1 A04 1 A05 1 A06 1 A07 1 A08 1 A09 1 A10 1 A11 1 A12 1 A13 1 A14 1 A15 1 A16 1 A17 1 A18 1 A19 1 A20 1 A21 1 A22 1 A23 1 A24 1 ; param Conversionlh default 0 : 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24:= A01 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 A02 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 A03 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 A04 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 A05 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 A06 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 A07 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 A08 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 A09 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 A10 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 A11 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 A12 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 A13 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 A14 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 A15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 A16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 A17 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 A18 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 A19 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 A20 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 A21 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 A22 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 A23 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 A24 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 ; param Conversionls default 0 : 1:= A01 1 A02 1 A03 1 A04 1 A05 1 A06 1 A07 1 A08 1 A09 1 A10 1 A11 1 A12 1 A13 1 A14 1 A15 1 A16 1 A17 1 A18 1 A19 1 A20 1 A21 1 A22 1 A23 1 A24 1 ; param DaySplit default 0.00137 : 2020 2025 2030 2035 2040 2045 2050:= 01 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 02 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 03 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 04 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 05 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 06 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 07 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 08 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 09 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 10 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 11 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 12 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 13 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 14 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 15 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 16 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 17 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 18 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 19 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 20 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 21 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 22 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 23 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 24 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 0.000114 ; param DaysInDayType default 7 := ; param DecTechFlag default 0 := AC_R 1 AC_S 1 AC2_R 1 AC2_S 1 AC3_R 1 AC3_S 1 EV 1 GEN_DSL_I 1 GEN_DSL_R 1 GEN_DSL_S 1 GEN_GSL_R 1 GEN_GSL_S 1 ICEV_DSL 1 ICEV_GSL 1 LT_CFL_R 1 LT_CFL_S 1 LT_LED_R 1 LT_LED_S 1 PV_MINIBAT 1 PV_MINIBAT2 1 PV_MINIBAT3 1 PV_OCBAT_R 1 PV_OCBAT_S 1 PV_OCBAT2_R 1 PV_OCBAT2_S 1 PV_OCBAT3_R 1 PV_OCBAT3_S 1 PV_ROOFGR 1 PV_ROOFGR2 1 PV_ROOFGR3 1 PV_UTILGR 1 PV_UTILGR2 1 PV_UTILGR3 1 STV_CO_R 1 STV_EL_R 1 STV_EL_S 1 STV_LPG_R 1 STV_LPG_S 1 STV_WD_R 1 ; param DemShrBound default 0 : CO_Imp DEM_CK_R DEM_CK_S DEM_CL_R DEM_CL_S DEM_EL_I DEM_EL_R DEM_EL_S DEM_LT_R DEM_LT_S DEM_T DSL_Imp EL EL_IMP_I EL_IMP_R EL_IMP_S EL-I EL-R EL-S GSL_Imp LPG_Imp NG_IND WD_Imp WST_Imp:= 2020 0 1 1 1.0002 1.0003 1.0008 1 1 1 1.0004 1.0008 0 0 0 0 0 0 0 0 0 0 0 0 0 2025 0 1 1 1.0002 1.0003 1.0008 1 1 1 1.0004 1.0008 0 0 0 0 0 0 0 0 0 0 0 0 0 2030 0 1 1 1.0002 1.0003 1.0008 1 1 1 1.0004 1.0008 0 0 0 0 0 0 0 0 0 0 0 0 0 2035 0 1 1 1.0002 1.0003 1.0008 1 1 1 1.0004 1.0008 0 0 0 0 0 0 0 0 0 0 0 0 0 2040 0 1 1 1.0002 1.0003 1.0008 1 1 1 1.0004 1.0008 0 0 0 0 0 0 0 0 0 0 0 0 0 2045 0 1 1 1.0002 1.0003 1.0008 1 1 1 1.0004 1.0008 0 0 0 0 0 0 0 0 0 0 0 0 0 2050 0 1 1 1.0002 1.0003 1.0008 1 1 1 1.0004 1.0008 0 0 0 0 0 0 0 0 0 0 0 0 0 ; param DepreciationMethod default 1 := ; param DiscountRate default 0.05 := Accra 0.07 ; param EmissionActivityRatio default 0 := [Accra,CO_ImpT,CO2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 2 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 [Accra,DSL_ImpT,CO2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.0002522909 0.0002522909 0.0002522909 0.0002522909 0.0002522909 0.0002522909 0.0002522909 2 0.0002522909 0.0002522909 0.0002522909 0.0002522909 0.0002522909 0.0002522909 0.0002522909 [Accra,EL_ImpT_I,CO2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 2 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 [Accra,EL_ImpT_R,CO2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 2 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 [Accra,EL_ImpT_S,CO2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 2 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 0.0004061917 [Accra,GSL_ImpT,CO2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.0002269747 0.0002269747 0.0002269747 0.0002269747 0.0002269747 0.0002269747 0.0002269747 2 0.0002269747 0.0002269747 0.0002269747 0.0002269747 0.0002269747 0.0002269747 0.0002269747 [Accra,LPG_ImpT,CO2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.0002192147 0.0002192147 0.0002192147 0.0002192147 0.0002192147 0.0002192147 0.0002192147 2 0.0002192147 0.0002192147 0.0002192147 0.0002192147 0.0002192147 0.0002192147 0.0002192147 [Accra,WD_ImpT,CO2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 2 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 [Accra,WST_ImpT,CO2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 2 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 0.0000016253 ; param EmissionsPenalty default 0 := ; param FixedCost default 0 := [Accra,*,*]: 2020 2025 2030 2035 2040 2045 2050:= AC_R 615 615 615 615 615 615 615 AC_S 410 410 410 410 410 410 410 AC2_R 615 615 615 615 615 615 615 AC2_S 410 410 410 410 410 410 410 AC3_R 615 615 615 615 615 615 615 AC3_S 410 410 410 410 410 410 410 CCP_WST 17944 17944 17944 17944 17944 17944 17944 ELCP_WST 36816 36816 36816 36816 36816 36816 36816 GEN_DSL_I 16810 16810 16810 16810 16810 16810 16810 GEN_DSL_R 5733 5733 5733 5733 5733 5733 5733 GEN_DSL_S 7190 7190 7190 7190 7190 7190 7190 GEN_GSL_R 1147 1147 1147 1147 1147 1147 1147 GEN_GSL_S 1438 1438 1438 1438 1438 1438 1438 PV_MINIBAT 243471 206951 170430 152170 133909 115649 97389 PV_MINIBAT2 243471 206951 170430 152170 133909 115649 97389 PV_MINIBAT3 243471 206951 170430 152170 133909 115649 97389 PV_OCBAT_R 136877 116345 95814 85548 75282 65016 54751 PV_OCBAT_S 132157 112333 92510 82598 72686 62774 52863 PV_OCBAT2_R 136877 116345 95814 85548 75282 65016 54751 PV_OCBAT2_S 132157 112333 92510 82598 72686 62774 52863 PV_OCBAT3_R 136877 116345 95814 85548 75282 65016 54751 PV_OCBAT3_S 132157 112333 92510 82598 72686 62774 52863 PV_ROOFGR 51919 44131 36343 32449 28555 24661 20767 PV_ROOFGR2 51919 44131 36343 32449 28555 24661 20767 PV_ROOFGR3 51919 44131 36343 32449 28555 24661 20767 PV_UTILGR 47199 40119 33039 29499 25959 22419 18880 PV_UTILGR2 47199 40119 33039 29499 25959 22419 18880 PV_UTILGR3 47199 40119 33039 29499 25959 22419 18880 STV_CO_R 450 450 450 450 450 450 450 STV_EL_R 3571 3571 3571 3571 3571 3571 3571 STV_EL_S 4762 4762 4762 4762 4762 4762 4762 STV_LPG_R 3571 3571 3571 3571 3571 3571 3571 STV_LPG_S 4762 4762 4762 4762 4762 4762 4762 STV_WD_R 400 400 400 400 400 400 400 WIND1 44910 42705 40500 37875 35250 32625 30000 WIND2 44910 42705 40500 37875 35250 32625 30000 WIND3 44910 42705 40500 37875 35250 32625 30000 ; param GenDelivEff default 0 := [Accra,*,*]: CO_Imp DEM_CK_R DEM_CK_S DEM_CL_R DEM_CL_S DEM_EL_I DEM_EL_R DEM_EL_S DEM_LT_R DEM_LT_S DEM_T DSL_Imp EL EL_IMP_I EL_IMP_R EL_IMP_S EL-I EL-R EL-S GSL_Imp LPG_Imp NG_IND WD_Imp WST_Imp:= AC_R 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AC_S 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AC2_R 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AC2_S 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AC3_R 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AC3_S 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CCP_WST 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 0 0 EL_ImpT_I 0 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 0 EL_ImpT_R 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 EL_ImpT_S 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 ELCP_WST 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 0 0 EV 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 GEN_DSL_I 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 GEN_DSL_R 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 GEN_DSL_S 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 GEN_GSL_R 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 GEN_GSL_S 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 ICEV_DSL 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 ICEV_GSL 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 LT_CFL_R 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LT_CFL_S 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LT_LED_R 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LT_LED_S 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PV_MINIBAT 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 PV_MINIBAT2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 PV_MINIBAT3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 PV_OCBAT_R 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 PV_OCBAT_S 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 PV_OCBAT2_R 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 PV_OCBAT2_S 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 PV_OCBAT3_R 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 PV_OCBAT3_S 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 PV_ROOFGR 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 0 0 PV_ROOFGR2 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 0 0 PV_ROOFGR3 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 0 0 PV_UTILGR 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 0 0 PV_UTILGR2 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 0 0 PV_UTILGR3 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 0 0 STV_CO_R 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 STV_EL_R 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 STV_EL_S 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 STV_LPG_R 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 STV_LPG_S 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 STV_WD_R 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 WIND1 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 0 0 WIND2 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 0 0 WIND3 0 0 0 0 0 0 0 0 0 0 0 0 0.8 0 0 0 0 0 0 0 0 0 0 0 ; param GenTechEff default 0 := [AC_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CL_R 3.56 3.56 3.56 3.56 3.56 3.56 3.56 [AC_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CL_S 3.56 3.56 3.56 3.56 3.56 3.56 3.56 [AC2_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CL_R 3.56 3.56 3.56 3.56 3.56 3.56 3.56 [AC2_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CL_S 3.56 3.56 3.56 3.56 3.56 3.56 3.56 [AC3_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CL_R 3.56 3.56 3.56 3.56 3.56 3.56 3.56 [AC3_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CL_S 3.56 3.56 3.56 3.56 3.56 3.56 3.56 [CCP_WST,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL 0.41 0.41 0.41 0.41 0.41 0.41 0.41 [EL_ImpT_I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL_IMP_I 0.64 0.64 0.64 0.64 0.64 0.64 0.64 [EL_ImpT_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL_IMP_R 0.64 0.64 0.64 0.64 0.64 0.64 0.64 [EL_ImpT_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL_IMP_S 0.64 0.64 0.64 0.64 0.64 0.64 0.64 [ELCP_WST,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL 0.28 0.28 0.28 0.28 0.28 0.28 0.28 [EV,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_T 0.85 0.85 0.85 0.85 0.85 0.85 0.85 [GEN_DSL_I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-I" 0.3 0.3 0.3 0.3 0.3 0.3 0.3 [GEN_DSL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-R" 0.3 0.3 0.3 0.3 0.3 0.3 0.3 [GEN_DSL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-S" 0.3 0.3 0.3 0.3 0.3 0.3 0.3 [GEN_GSL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-R" 0.2 0.2 0.2 0.2 0.2 0.2 0.2 [GEN_GSL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-S" 0.2 0.2 0.2 0.2 0.2 0.2 0.2 [ICEV_DSL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_T 0.37 0.37 0.37 0.37 0.37 0.37 0.37 [ICEV_GSL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_T 0.31 0.31 0.31 0.31 0.31 0.31 0.31 [LT_CFL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_LT_R 0.11 0.11 0.11 0.11 0.11 0.11 0.11 [LT_CFL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_LT_S 0.11 0.11 0.11 0.11 0.11 0.11 0.11 [LT_LED_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_LT_R 0.21 0.21 0.21 0.21 0.21 0.21 0.21 [LT_LED_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_LT_S 0.21 0.21 0.21 0.21 0.21 0.21 0.21 [PV_MINIBAT,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-I" 1 1 1 1 1 1 1 [PV_MINIBAT2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-I" 1 1 1 1 1 1 1 [PV_MINIBAT3,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-I" 1 1 1 1 1 1 1 [PV_OCBAT_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-R" 1 1 1 1 1 1 1 [PV_OCBAT_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-S" 1 1 1 1 1 1 1 [PV_OCBAT2_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-R" 1 1 1 1 1 1 1 [PV_OCBAT2_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-S" 1 1 1 1 1 1 1 [PV_OCBAT3_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= "EL-R" 1 1 1 1 1 1 1 [PV_ROOFGR,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL 1 1 1 1 1 1 1 [PV_ROOFGR2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL 1 1 1 1 1 1 1 [PV_ROOFGR3,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL 1 1 1 1 1 1 1 [PV_UTILGR,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL 1 1 1 1 1 1 1 [PV_UTILGR2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL 1 1 1 1 1 1 1 [PV_UTILGR3,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL 1 1 1 1 1 1 1 [STV_CO_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CK_R 0.2 0.2 0.2 0.2 0.2 0.2 0.2 [STV_EL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CK_R 0.74 0.74 0.74 0.74 0.74 0.74 0.74 [STV_EL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CK_S 0.74 0.74 0.74 0.74 0.74 0.74 0.74 [STV_LPG_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CK_R 0.45 0.45 0.45 0.45 0.45 0.45 0.45 [STV_LPG_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CK_S 0.45 0.45 0.45 0.45 0.45 0.45 0.45 [STV_WD_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CK_R 0.12 0.12 0.12 0.12 0.12 0.12 0.12 [WIND1,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL 1 1 1 1 1 1 1 [WIND2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL 1 1 1 1 1 1 1 [WIND3,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EL 1 1 1 1 1 1 1 ; param InputActivityRatio default 0 := [Accra,AC_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.294 0.281 0.281 0.281 0.281 0.281 0.281 2 0.294 0.281 0.281 0.281 0.281 0.281 0.281 [Accra,AC_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.294 0.281 0.281 0.281 0.281 0.281 0.281 2 0.294 0.281 0.281 0.281 0.281 0.281 0.281 [Accra,AC2_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.294 0.281 0.269 0.259 0.259 0.259 0.259 2 0.294 0.281 0.269 0.259 0.259 0.259 0.259 [Accra,AC2_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.294 0.281 0.269 0.259 0.259 0.259 0.259 2 0.294 0.281 0.269 0.259 0.259 0.259 0.259 [Accra,AC3_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.294 0.281 0.269 0.259 0.25 0.244 0.238 2 0.294 0.281 0.269 0.259 0.25 0.244 0.238 [Accra,AC3_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.294 0.281 0.269 0.259 0.25 0.244 0.238 2 0.294 0.281 0.269 0.259 0.25 0.244 0.238 [Accra,CCP_WST,WST_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 2.5 2.46 2.419 2.4 2.381 2.381 2.381 2 2.5 2.46 2.419 2.4 2.381 2.381 2.381 [Accra,DIST_I,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 [Accra,DIST_I,EL_IMP_I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 1 1 1 1 1 1 1 [Accra,DIST_R,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 [Accra,DIST_R,EL_IMP_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 1 1 1 1 1 1 1 [Accra,DIST_S,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 [Accra,DIST_S,EL_IMP_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 1 1 1 1 1 1 1 [Accra,EL_CONV_I,EL-I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,EL_CONV_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 0.85 0.73 0.6 0.47 0.43 0.4 2 1 0.85 0.73 0.6 0.47 0.43 0.4 [Accra,EL_CONV_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,ELCP_WST,WST_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 3.571 3.571 3.571 3.571 3.571 3.571 3.571 2 3.571 3.571 3.571 3.571 3.571 3.571 3.571 [Accra,EV,EL-I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.36 0.36 0.36 0.36 0.36 0.36 0.36 2 0.36 0.36 0.36 0.36 0.36 0.36 0.36 [Accra,GEN_DSL_I,DSL_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 3.333 3.333 3.333 3.333 3.333 3.333 3.333 2 3.333 3.333 3.333 3.333 3.333 3.333 3.333 [Accra,GEN_DSL_R,DSL_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 3.333 3.333 3.333 3.333 3.333 3.333 3.333 2 3.333 3.333 3.333 3.333 3.333 3.333 3.333 [Accra,GEN_DSL_S,DSL_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 3.333 3.333 3.333 3.333 3.333 3.333 3.333 2 3.333 3.333 3.333 3.333 3.333 3.333 3.333 [Accra,GEN_GSL_R,GSL_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 5 5 5 5 5 5 5 2 5 5 5 5 5 5 5 [Accra,GEN_GSL_S,GSL_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 5 5 5 5 5 5 5 2 5 5 5 5 5 5 5 [Accra,ICEV_DSL,DSL_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.82 0.82 0.82 0.82 0.82 0.82 0.82 2 0.82 0.82 0.82 0.82 0.82 0.82 0.82 [Accra,ICEV_GSL,GSL_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,LT_CFL_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,LT_CFL_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,LT_LED_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.5 0.5 0.5 0.5 0.5 0.5 0.5 2 0.5 0.5 0.5 0.5 0.5 0.5 0.5 [Accra,LT_LED_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.5 0.5 0.5 0.5 0.5 0.5 0.5 2 0.5 0.5 0.5 0.5 0.5 0.5 0.5 [Accra,STV_CO_R,CO_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 5 5 5 5 5 5 5 2 5 5 5 5 5 5 5 [Accra,STV_EL_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1.35 1.35 1.35 1.35 1.35 1.35 1.35 2 1.35 1.35 1.35 1.35 1.35 1.35 1.35 [Accra,STV_EL_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1.35 1.35 1.35 1.35 1.35 1.35 1.35 2 1.35 1.35 1.35 1.35 1.35 1.35 1.35 [Accra,STV_LPG_R,LPG_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 2.222 2.222 2.222 2.222 2.222 2.222 2.222 2 2.222 2.222 2.222 2.222 2.222 2.222 2.222 [Accra,STV_LPG_S,LPG_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 2.222 2.222 2.222 2.222 2.222 2.222 2.222 2 2.222 2.222 2.222 2.222 2.222 2.222 2.222 [Accra,STV_WD_R,WD_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 8.333 8.333 8.333 8.333 8.333 8.333 8.333 2 8.333 8.333 8.333 8.333 8.333 8.333 8.333 ; param L default 0 := 2 0.230259 3 0.321888 4 0.361192 5 0.366516 6 0.306495 7 0.178515 ; param LnGenTechs default 3.85 ; param Lx default 0 := 2 0.1 3 0.2 4 0.3 5 0.4 6 0.6 7 0.8 ; param MaxStgP default 9999 := ; param MinNetRes default 0 ; param MinStorageCharge default 0 := ; param ModelPeriodEmissionLimit default 99999 := ; param ModelPeriodExogenousEmission default 0 := ; param OperationalLife default 1 : AC_R AC_S AC2_R AC2_S AC3_R AC3_S CCP_WST CO_ImpT DIST_I DIST_R DIST_S DSL_ImpT EL_CONV_I EL_CONV_R EL_CONV_S EL_ImpT_I EL_ImpT_R EL_ImpT_S ELCP_WST EV GEN_DSL_I GEN_DSL_R GEN_DSL_S GEN_GSL_R GEN_GSL_S GSL_ImpT ICEV_DSL ICEV_GSL LPG_ImpT LT_CFL_R LT_CFL_S LT_LED_R LT_LED_S PV_MINIBAT PV_MINIBAT2 PV_MINIBAT3 PV_OCBAT_R PV_OCBAT_S PV_OCBAT2_R PV_OCBAT2_S PV_OCBAT3_R PV_OCBAT3_S PV_ROOFGR PV_ROOFGR2 PV_ROOFGR3 PV_UTILGR PV_UTILGR2 PV_UTILGR3 STV_CO_R STV_EL_R STV_EL_S STV_LPG_R STV_LPG_S STV_WD_R WD_ImpT WIND1 WIND2 WIND3 WST_ImpT:= Accra 15 15 15 15 15 15 25 30 25 25 25 30 15 15 15 30 30 30 25 10 20 20 20 20 20 30 10 10 30 5 5 14 14 20 20 20 20 20 20 20 20 20 20 20 20 20 20 20 15 15 15 15 15 15 30 25 25 25 30 ; param OperationalLifeStorage default 1 : STG_PVMINIBAT STG_PVOCBAT_R STG_PVOCBAT_S:= Accra 15 15 15 ; param OutputActivityRatio default 0 := [Accra,AC_R,DEM_CL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,AC_S,DEM_CL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,AC2_R,DEM_CL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,AC2_S,DEM_CL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,AC3_R,DEM_CL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,AC3_S,DEM_CL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,CCP_WST,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,CO_ImpT,CO_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,DIST_I,EL-I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.8 0.8 0.8 0.8 0.8 0.8 0.8 2 0.8 0.8 0.8 0.8 0.8 0.8 0.8 [Accra,DIST_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.8 0.8 0.8 0.8 0.8 0.8 0.8 2 0.8 0.8 0.8 0.8 0.8 0.8 0.8 [Accra,DIST_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 0.8 0.8 0.8 0.8 0.8 0.8 0.8 2 0.8 0.8 0.8 0.8 0.8 0.8 0.8 [Accra,DSL_ImpT,DSL_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,EL_CONV_I,DEM_EL_I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,EL_CONV_R,DEM_EL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,EL_CONV_S,DEM_EL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,EL_ImpT_I,EL_IMP_I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,EL_ImpT_R,EL_IMP_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,EL_ImpT_S,EL_IMP_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,ELCP_WST,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,EV,DEM_T,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,GEN_DSL_I,EL-I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,GEN_DSL_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,GEN_DSL_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,GEN_GSL_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,GEN_GSL_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,GSL_ImpT,GSL_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,ICEV_DSL,DEM_T,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,ICEV_GSL,DEM_T,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,LPG_ImpT,LPG_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,LT_CFL_R,DEM_LT_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,LT_CFL_S,DEM_LT_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,LT_LED_R,DEM_LT_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,LT_LED_S,DEM_LT_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_MINIBAT,EL-I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_MINIBAT2,EL-I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_MINIBAT3,EL-I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_OCBAT_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_OCBAT_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_OCBAT2_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_OCBAT2_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_OCBAT3_R,EL-R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_OCBAT3_S,EL-S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_ROOFGR,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_ROOFGR2,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_ROOFGR3,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_UTILGR,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_UTILGR2,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,PV_UTILGR3,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,STV_CO_R,DEM_CK_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,STV_EL_R,DEM_CK_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,STV_EL_S,DEM_CK_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,STV_LPG_R,DEM_CK_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,STV_LPG_S,DEM_CK_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,STV_WD_R,DEM_CK_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,WD_ImpT,WD_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,WIND1,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,WIND2,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,WIND3,EL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 [Accra,WST_ImpT,WST_Imp,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 ; param REMinProductionTarget default 0 := ; param RETagFuel default 0 := ; param RETagTechnology default 0 := ; param RedundancyFlag default 0 ; param RedundantCapBase default 1 := ; param ReserveMarginByDemand default 0 := ; param ReserveMarginTagTechnology default 0 := ; param ReserveMarginTagTechnologyByDemand default 0 := [Accra,DEM_CK_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= STV_CO_R 0 1 1 1 1 1 1 STV_EL_R 0 1 1 1 1 1 1 STV_LPG_R 0 1 1 1 1 1 1 STV_WD_R 0 1 1 1 1 1 1 [Accra,DEM_CK_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= STV_EL_S 0 1 1 1 1 1 1 STV_LPG_S 0 1 1 1 1 1 1 [Accra,DEM_CL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= AC_R 0 1 1 1 1 1 1 AC2_R 0 1 1 1 1 1 1 AC3_R 0 1 1 1 1 1 1 [Accra,DEM_CL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= AC_S 0 1 1 1 1 1 1 AC2_S 0 1 1 1 1 1 1 AC3_S 0 1 1 1 1 1 1 [Accra,DEM_EL_I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= GEN_DSL_I 0 1 1 1 1 1 1 PV_MINIBAT 0 1 1 1 1 1 1 PV_MINIBAT2 0 1 1 1 1 1 1 PV_MINIBAT3 0 1 1 1 1 1 1 PV_ROOFGR 0 1 1 1 1 1 1 PV_ROOFGR2 0 1 1 1 1 1 1 PV_ROOFGR3 0 1 1 1 1 1 1 PV_UTILGR 0 1 1 1 1 1 1 PV_UTILGR2 0 1 1 1 1 1 1 PV_UTILGR3 0 1 1 1 1 1 1 WIND1 0 1 1 1 1 1 1 WIND2 0 1 1 1 1 1 1 WIND3 0 1 1 1 1 1 1 [Accra,DEM_EL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= GEN_DSL_R 0 1 1 1 1 1 1 GEN_GSL_R 0 1 1 1 1 1 1 PV_OCBAT_R 0 1 1 1 1 1 1 PV_OCBAT2_R 0 1 1 1 1 1 1 PV_OCBAT3_R 0 1 1 1 1 1 1 PV_ROOFGR 0 1 1 1 1 1 1 PV_ROOFGR2 0 1 1 1 1 1 1 PV_ROOFGR3 0 1 1 1 1 1 1 PV_UTILGR 0 1 1 1 1 1 1 PV_UTILGR2 0 1 1 1 1 1 1 PV_UTILGR3 0 1 1 1 1 1 1 WIND1 0 1 1 1 1 1 1 WIND2 0 1 1 1 1 1 1 WIND3 0 1 1 1 1 1 1 [Accra,DEM_EL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= GEN_DSL_S 0 1 1 1 1 1 1 GEN_GSL_S 0 1 1 1 1 1 1 PV_OCBAT_S 0 1 1 1 1 1 1 PV_OCBAT2_S 0 1 1 1 1 1 1 PV_OCBAT3_S 0 1 1 1 1 1 1 PV_ROOFGR 0 1 1 1 1 1 1 PV_ROOFGR2 0 1 1 1 1 1 1 PV_ROOFGR3 0 1 1 1 1 1 1 PV_UTILGR 0 1 1 1 1 1 1 PV_UTILGR2 0 1 1 1 1 1 1 PV_UTILGR3 0 1 1 1 1 1 1 WIND1 0 1 1 1 1 1 1 WIND2 0 1 1 1 1 1 1 WIND3 0 1 1 1 1 1 1 [Accra,DEM_LT_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= LT_CFL_R 0 1 1 1 1 1 1 LT_LED_R 0 1 1 1 1 1 1 [Accra,DEM_LT_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= LT_CFL_S 0 1 1 1 1 1 1 LT_LED_S 0 1 1 1 1 1 1 [Accra,DEM_T,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EV 0 1 1 1 1 1 1 ICEV_DSL 0 1 1 1 1 1 1 ICEV_GSL 0 1 1 1 1 1 1 ; param ReserveMarginTechnologyEffByDemand default 0 := [Accra,DEM_CK_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= STV_CO_R 0 1 1 1 1 1 1 STV_EL_R 0 1 1 1 1 1 1 STV_LPG_R 0 1 1 1 1 1 1 STV_WD_R 0 1 1 1 1 1 1 [Accra,DEM_CK_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= STV_EL_S 0 1 1 1 1 1 1 STV_LPG_S 0 1 1 1 1 1 1 [Accra,DEM_CL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= AC_R 0 1 1 1 1 1 1 AC2_R 0 1 1 1 1 1 1 AC3_R 0 1 1 1 1 1 1 [Accra,DEM_CL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= AC_S 0 1 1 1 1 1 1 AC2_S 0 1 1 1 1 1 1 AC3_S 0 1 1 1 1 1 1 [Accra,DEM_EL_I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= GEN_DSL_I 0 1 1 1 1 1 1 PV_MINIBAT 0 1 1 1 1 1 1 PV_MINIBAT2 0 1 1 1 1 1 1 PV_MINIBAT3 0 1 1 1 1 1 1 PV_ROOFGR 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_ROOFGR2 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_ROOFGR3 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_UTILGR 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_UTILGR2 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_UTILGR3 0 0.8 0.8 0.8 0.8 0.8 0.8 WIND1 0 0.8 0.8 0.8 0.8 0.8 0.8 WIND2 0 0.8 0.8 0.8 0.8 0.8 0.8 WIND3 0 0.8 0.8 0.8 0.8 0.8 0.8 [Accra,DEM_EL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= GEN_DSL_R 0 1 1 1 1 1 1 GEN_GSL_R 0 1 1 1 1 1 1 PV_OCBAT_R 0 1 1 1 1 1 1 PV_OCBAT2_R 0 1 1 1 1 1 1 PV_OCBAT3_R 0 1 1 1 1 1 1 PV_ROOFGR 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_ROOFGR2 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_ROOFGR3 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_UTILGR 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_UTILGR2 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_UTILGR3 0 0.8 0.8 0.8 0.8 0.8 0.8 WIND1 0 0.8 0.8 0.8 0.8 0.8 0.8 WIND2 0 0.8 0.8 0.8 0.8 0.8 0.8 WIND3 0 0.8 0.8 0.8 0.8 0.8 0.8 [Accra,DEM_EL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= GEN_DSL_S 0 1 1 1 1 1 1 GEN_GSL_S 0 1 1 1 1 1 1 PV_OCBAT_S 0 1 1 1 1 1 1 PV_OCBAT2_S 0 1 1 1 1 1 1 PV_OCBAT3_S 0 1 1 1 1 1 1 PV_ROOFGR 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_ROOFGR2 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_ROOFGR3 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_UTILGR 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_UTILGR2 0 0.8 0.8 0.8 0.8 0.8 0.8 PV_UTILGR3 0 0.8 0.8 0.8 0.8 0.8 0.8 WIND1 0 0.8 0.8 0.8 0.8 0.8 0.8 WIND2 0 0.8 0.8 0.8 0.8 0.8 0.8 WIND3 0 0.8 0.8 0.8 0.8 0.8 0.8 [Accra,DEM_LT_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= LT_CFL_R 0 1 1 1 1 1 1 LT_LED_R 0 1 1 1 1 1 1 [Accra,DEM_LT_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= LT_CFL_S 0 1 1 1 1 1 1 LT_LED_S 0 1 1 1 1 1 1 [Accra,DEM_T,*,*]: 2020 2025 2030 2035 2040 2045 2050:= EV 0 1 1 1 1 1 1 ICEV_DSL 0 1 1 1 1 1 1 ICEV_GSL 0 1 1 1 1 1 1 ; param ResidualCapacity default 0 := [Accra,*,*]: 2020 2025 2030 2035 2040 2045 2050:= AC_R 15.59 0 0 0 0 0 0 AC_S 48.35 0 0 0 0 0 0 CO_ImpT 1753.2 0 0 0 0 0 0 DIST_I 98.3 0 0 0 0 0 0 DIST_R 130.68 0 0 0 0 0 0 DIST_S 25.39 0 0 0 0 0 0 DSL_ImpT 2386.63 0 0 0 0 0 0 EL_CONV_I 78.31 0 0 0 0 0 0 EL_CONV_R 89.53 0 0 0 0 0 0 EL_CONV_S 5.62 0 0 0 0 0 0 EL_ImpT_I 774.94 0 0 0 0 0 0 EL_ImpT_R 1144.69 0 0 0 0 0 0 EL_ImpT_S 222.4 0 0 0 0 0 0 GEN_DSL_I 8.87 0 0 0 0 0 0 GEN_DSL_R 7.93 0 0 0 0 0 0 GEN_DSL_S 1.89 0 0 0 0 0 0 GEN_GSL_R 12.23 0 0 0 0 0 0 GEN_GSL_S 0.34 0 0 0 0 0 0 GSL_ImpT 2170.5 0 0 0 0 0 0 ICEV_DSL 2345.54 0 0 0 0 0 0 ICEV_GSL 1703 0 0 0 0 0 0 LPG_ImpT 523.8 0 0 0 0 0 0 LT_CFL_R 29.72 0 0 0 0 0 0 LT_CFL_S 8.4 0 0 0 0 0 0 STV_CO_R 40.03 0 0 0 0 0 0 STV_LPG_R 23.06 0 0 0 0 0 0 STV_LPG_S 3.86 0 0 0 0 0 0 STV_WD_R 35.52 0 0 0 0 0 0 WD_ImpT 2592.74 0 0 0 0 0 0 ; param ResidualStorageCapacity default 0 := ; param SecTech default 0 : 2020 2025 2030 2035 2040 2045 2050:= AC_R 0.7 0.7 0.7 0.7 0.7 0.7 0.7 AC_S 0.7 0.7 0.7 0.7 0.7 0.7 0.7 AC2_R 0.7 0.7 0.7 0.7 0.7 0.7 0.7 AC2_S 0.7 0.7 0.7 0.7 0.7 0.7 0.7 AC3_R 0.7 0.7 0.7 0.7 0.7 0.7 0.7 AC3_S 0.7 0.7 0.7 0.7 0.7 0.7 0.7 CCP_WST 1 1 1 1 1 1 1 CO_ImpT 0.8 0.8 0.8 0.8 0.8 0.8 0.8 EL_ImpT_I 0.7 0.7 0.7 0.7 0.7 0.7 0.7 EL_ImpT_R 0.7 0.7 0.7 0.7 0.7 0.7 0.7 EL_ImpT_S 0.7 0.7 0.7 0.7 0.7 0.7 0.7 ELCP_WST 1 1 1 1 1 1 1 EV 0.7 0.7 0.7 0.7 0.7 0.7 0.7 GEN_DSL_I 0.4 0.38 0.37 0.35 0.33 0.32 0.3 GEN_DSL_R 0.4 0.38 0.37 0.35 0.33 0.32 0.3 GEN_DSL_S 0.4 0.38 0.37 0.35 0.33 0.32 0.3 GEN_GSL_R 0.4 0.38 0.37 0.35 0.33 0.32 0.3 GEN_GSL_S 0.4 0.38 0.37 0.35 0.33 0.32 0.3 ICEV_DSL 0.4 0.38 0.37 0.35 0.33 0.32 0.3 ICEV_GSL 0.4 0.38 0.37 0.35 0.33 0.32 0.3 LPG_ImpT 0.6 0.57 0.53 0.5 0.47 0.43 0.4 LT_CFL_R 0.7 0.7 0.7 0.7 0.7 0.7 0.7 LT_CFL_S 0.7 0.7 0.7 0.7 0.7 0.7 0.7 LT_LED_R 0.7 0.7 0.7 0.7 0.7 0.7 0.7 LT_LED_S 0.7 0.7 0.7 0.7 0.7 0.7 0.7 PV_MINIBAT 1 1 1 1 1 1 1 PV_MINIBAT2 1 1 1 1 1 1 1 PV_MINIBAT3 1 1 1 1 1 1 1 PV_OCBAT_R 1 1 1 1 1 1 1 PV_OCBAT_S 1 1 1 1 1 1 1 PV_OCBAT2_R 1 1 1 1 1 1 1 PV_OCBAT2_S 1 1 1 1 1 1 1 PV_OCBAT3_R 1 1 1 1 1 1 1 PV_OCBAT3_S 1 1 1 1 1 1 1 PV_ROOFGR 1 1 1 1 1 1 1 PV_ROOFGR2 1 1 1 1 1 1 1 PV_ROOFGR3 1 1 1 1 1 1 1 PV_UTILGR 1 1 1 1 1 1 1 PV_UTILGR2 1 1 1 1 1 1 1 PV_UTILGR3 1 1 1 1 1 1 1 STV_CO_R 0.8 0.8 0.8 0.8 0.8 0.8 0.8 STV_EL_R 0.7 0.7 0.7 0.7 0.7 0.7 0.7 STV_EL_S 0.7 0.7 0.7 0.7 0.7 0.7 0.7 STV_LPG_R 0.6 0.57 0.53 0.5 0.47 0.43 0.4 STV_LPG_S 0.6 0.57 0.53 0.5 0.47 0.43 0.4 STV_WD_R 0.8 0.8 0.8 0.8 0.8 0.8 0.8 WIND1 1 1 1 1 1 1 1 WIND2 1 1 1 1 1 1 1 WIND3 1 1 1 1 1 1 1 ; param SpecifiedAnnualDemand default 0 := [Accra,*,*]: 2020 2025 2030 2035 2040 2045 2050:= DEM_CK_R 476.7 458.5 494.6 544.6 607.5 684.1 774.4 DEM_CK_S 24.4 24.5 34.5 46.2 59.5 74.5 91.1 DEM_CL_R 68.3 87.2 120.4 158.6 205.1 260.4 324.9 DEM_CL_S 360.3 362.1 510.4 683.2 880.3 1101.8 1347.6 DEM_EL_I 685.4 754 910.4 1090.7 1294.9 1523 1775.1 DEM_EL_R 329.5 350.2 415.6 483.7 562.9 652.2 751.1 DEM_EL_S 35.6 35.8 50.4 67.5 87 108.9 133.2 DEM_LT_R 103.3 97.1 100.4 116.8 135.9 157.5 181.4 DEM_LT_S 35 35.2 49.6 66.4 85.6 107.2 131.1 DEM_T 4045.3 5170.5 6510.9 8047.4 9780 11708.7 13833.4 ; param SpecifiedDemandProfile default 0 := [Accra,DEM_CK_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 A02 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 A03 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 A04 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 A05 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 0.0042 A06 0.0083 0.0083 0.0083 0.0083 0.0083 0.0083 0.0083 A07 0.0188 0.0188 0.0188 0.0188 0.0188 0.0188 0.0188 A08 0.0375 0.0375 0.0375 0.0375 0.0375 0.0375 0.0375 A09 0.0542 0.0542 0.0542 0.0542 0.0542 0.0542 0.0542 A10 0.05 0.05 0.05 0.05 0.05 0.05 0.05 A11 0.0438 0.0438 0.0438 0.0438 0.0438 0.0438 0.0438 A12 0.0438 0.0438 0.0438 0.0438 0.0438 0.0438 0.0438 A13 0.0621 0.0621 0.0621 0.0621 0.0621 0.0621 0.0621 A14 0.0592 0.0592 0.0592 0.0592 0.0592 0.0592 0.0592 A15 0.0458 0.0458 0.0458 0.0458 0.0458 0.0458 0.0458 A16 0.0396 0.0396 0.0396 0.0396 0.0396 0.0396 0.0396 A17 0.0558 0.0558 0.0558 0.0558 0.0558 0.0558 0.0558 A18 0.1021 0.1021 0.1021 0.1021 0.1021 0.1021 0.1021 A19 0.1208 0.1208 0.1208 0.1208 0.1208 0.1208 0.1208 A20 0.0896 0.0896 0.0896 0.0896 0.0896 0.0896 0.0896 A21 0.0646 0.0646 0.0646 0.0646 0.0646 0.0646 0.0646 A22 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A23 0.0292 0.0292 0.0292 0.0292 0.0292 0.0292 0.0292 A24 0.0121 0.0121 0.0121 0.0121 0.0121 0.0121 0.0121 [Accra,DEM_CK_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.0011 0.0011 0.0011 0.0011 0.0011 0.0011 0.0011 A02 0.0009 0.0009 0.0009 0.0009 0.0009 0.0009 0.0009 A03 0.0009 0.0009 0.0009 0.0009 0.0009 0.0009 0.0009 A04 0.0009 0.0009 0.0009 0.0009 0.0009 0.0009 0.0009 A05 0.0009 0.0009 0.0009 0.0009 0.0009 0.0009 0.0009 A07 0.0009 0.0009 0.0009 0.0009 0.0009 0.0009 0.0009 A08 0.0009 0.0009 0.0009 0.0009 0.0009 0.0009 0.0009 A09 0.0043 0.0043 0.0043 0.0043 0.0043 0.0043 0.0043 A10 0.0149 0.0149 0.0149 0.0149 0.0149 0.0149 0.0149 A11 0.0316 0.0316 0.0316 0.0316 0.0316 0.0316 0.0316 A12 0.0686 0.0686 0.0686 0.0686 0.0686 0.0686 0.0686 A13 0.089 0.089 0.089 0.089 0.089 0.089 0.089 A14 0.0964 0.0964 0.0964 0.0964 0.0964 0.0964 0.0964 A15 0.0895 0.0895 0.0895 0.0895 0.0895 0.0895 0.0895 A16 0.076 0.076 0.076 0.076 0.076 0.076 0.076 A17 0.073 0.073 0.073 0.073 0.073 0.073 0.073 A18 0.0792 0.0792 0.0792 0.0792 0.0792 0.0792 0.0792 A19 0.09 0.09 0.09 0.09 0.09 0.09 0.09 A20 0.1012 0.1012 0.1012 0.1012 0.1012 0.1012 0.1012 A21 0.098 0.098 0.098 0.098 0.098 0.098 0.098 A22 0.0649 0.0649 0.0649 0.0649 0.0649 0.0649 0.0649 A23 0.0134 0.0134 0.0134 0.0134 0.0134 0.0134 0.0134 A24 0.0035 0.0035 0.0035 0.0035 0.0035 0.0035 0.0035 [Accra,DEM_CL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.0432 0.0432 0.0432 0.0432 0.0432 0.0432 0.0432 A02 0.0298 0.0298 0.0298 0.0298 0.0298 0.0298 0.0298 A03 0.0188 0.0188 0.0188 0.0188 0.0188 0.0188 0.0188 A04 0.0118 0.0118 0.0118 0.0118 0.0118 0.0118 0.0118 A05 0.0084 0.0084 0.0084 0.0084 0.0084 0.0084 0.0084 A06 0.0093 0.0093 0.0093 0.0093 0.0093 0.0093 0.0093 A07 0.0133 0.0133 0.0133 0.0133 0.0133 0.0133 0.0133 A08 0.0191 0.0191 0.0191 0.0191 0.0191 0.0191 0.0191 A09 0.0246 0.0246 0.0246 0.0246 0.0246 0.0246 0.0246 A10 0.0285 0.0285 0.0285 0.0285 0.0285 0.0285 0.0285 A11 0.0305 0.0305 0.0305 0.0305 0.0305 0.0305 0.0305 A12 0.0328 0.0328 0.0328 0.0328 0.0328 0.0328 0.0328 A13 0.0352 0.0352 0.0352 0.0352 0.0352 0.0352 0.0352 A14 0.0374 0.0374 0.0374 0.0374 0.0374 0.0374 0.0374 A15 0.0397 0.0397 0.0397 0.0397 0.0397 0.0397 0.0397 A16 0.0458 0.0458 0.0458 0.0458 0.0458 0.0458 0.0458 A17 0.0551 0.0551 0.0551 0.0551 0.0551 0.0551 0.0551 A18 0.0668 0.0668 0.0668 0.0668 0.0668 0.0668 0.0668 A19 0.0774 0.0774 0.0774 0.0774 0.0774 0.0774 0.0774 A20 0.0832 0.0832 0.0832 0.0832 0.0832 0.0832 0.0832 A21 0.0832 0.0832 0.0832 0.0832 0.0832 0.0832 0.0832 A22 0.0794 0.0794 0.0794 0.0794 0.0794 0.0794 0.0794 A23 0.0694 0.0694 0.0694 0.0694 0.0694 0.0694 0.0694 A24 0.0573 0.0573 0.0573 0.0573 0.0573 0.0573 0.0573 [Accra,DEM_CL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.0113 0.0113 0.0113 0.0113 0.0113 0.0113 0.0113 A02 0.0094 0.0094 0.0094 0.0094 0.0094 0.0094 0.0094 A03 0.0081 0.0081 0.0081 0.0081 0.0081 0.0081 0.0081 A04 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 A05 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 A06 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 A07 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 A08 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 0.0006 A09 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 A10 0.0563 0.0563 0.0563 0.0563 0.0563 0.0563 0.0563 A11 0.0813 0.0813 0.0813 0.0813 0.0813 0.0813 0.0813 A12 0.0906 0.0906 0.0906 0.0906 0.0906 0.0906 0.0906 A13 0.0938 0.0938 0.0938 0.0938 0.0938 0.0938 0.0938 A14 0.0888 0.0888 0.0888 0.0888 0.0888 0.0888 0.0888 A15 0.0881 0.0881 0.0881 0.0881 0.0881 0.0881 0.0881 A16 0.0875 0.0875 0.0875 0.0875 0.0875 0.0875 0.0875 A17 0.0988 0.0988 0.0988 0.0988 0.0988 0.0988 0.0988 A18 0.0938 0.0938 0.0938 0.0938 0.0938 0.0938 0.0938 A19 0.0656 0.0656 0.0656 0.0656 0.0656 0.0656 0.0656 A20 0.0438 0.0438 0.0438 0.0438 0.0438 0.0438 0.0438 A21 0.0281 0.0281 0.0281 0.0281 0.0281 0.0281 0.0281 A22 0.0131 0.0131 0.0131 0.0131 0.0131 0.0131 0.0131 A23 0.0081 0.0081 0.0081 0.0081 0.0081 0.0081 0.0081 A24 0.0122 0.0122 0.0122 0.0122 0.0122 0.0122 0.0122 [Accra,DEM_EL_I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A02 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A03 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A04 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A05 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A06 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A07 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A08 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A09 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A10 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A11 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A12 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A13 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A14 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A15 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A16 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A17 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A18 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A19 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A20 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A21 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A22 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A23 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A24 0.0409 0.0409 0.0409 0.0409 0.0409 0.0409 0.0409 [Accra,DEM_EL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.0271 0.0271 0.0271 0.0271 0.0271 0.0271 0.0271 A02 0.0253 0.0253 0.0253 0.0253 0.0253 0.0253 0.0253 A03 0.0249 0.0249 0.0249 0.0249 0.0249 0.0249 0.0249 A04 0.0248 0.0248 0.0248 0.0248 0.0248 0.0248 0.0248 A05 0.0247 0.0247 0.0247 0.0247 0.0247 0.0247 0.0247 A06 0.0251 0.0251 0.0251 0.0251 0.0251 0.0251 0.0251 A07 0.0271 0.0271 0.0271 0.0271 0.0271 0.0271 0.0271 A08 0.0365 0.0365 0.0365 0.0365 0.0365 0.0365 0.0365 A09 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 0.0411 A10 0.0406 0.0406 0.0406 0.0406 0.0406 0.0406 0.0406 A11 0.0401 0.0401 0.0401 0.0401 0.0401 0.0401 0.0401 A12 0.0406 0.0406 0.0406 0.0406 0.0406 0.0406 0.0406 A13 0.0422 0.0422 0.0422 0.0422 0.0422 0.0422 0.0422 A14 0.0464 0.0464 0.0464 0.0464 0.0464 0.0464 0.0464 A15 0.0474 0.0474 0.0474 0.0474 0.0474 0.0474 0.0474 A16 0.0408 0.0408 0.0408 0.0408 0.0408 0.0408 0.0408 A17 0.0406 0.0406 0.0406 0.0406 0.0406 0.0406 0.0406 A18 0.0403 0.0403 0.0403 0.0403 0.0403 0.0403 0.0403 A19 0.0501 0.0501 0.0501 0.0501 0.0501 0.0501 0.0501 A20 0.0639 0.0639 0.0639 0.0639 0.0639 0.0639 0.0639 A21 0.0754 0.0754 0.0754 0.0754 0.0754 0.0754 0.0754 A22 0.0755 0.0755 0.0755 0.0755 0.0755 0.0755 0.0755 A23 0.062 0.062 0.062 0.062 0.062 0.062 0.062 A24 0.0375 0.0375 0.0375 0.0375 0.0375 0.0375 0.0375 [Accra,DEM_EL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.0157 0.0157 0.0157 0.0157 0.0157 0.0157 0.0157 A02 0.014 0.014 0.014 0.014 0.014 0.014 0.014 A03 0.0132 0.0132 0.0132 0.0132 0.0132 0.0132 0.0132 A04 0.0121 0.0121 0.0121 0.0121 0.0121 0.0121 0.0121 A05 0.0125 0.0125 0.0125 0.0125 0.0125 0.0125 0.0125 A06 0.01 0.01 0.01 0.01 0.01 0.01 0.01 A07 0.01 0.01 0.01 0.01 0.01 0.01 0.01 A08 0.01 0.01 0.01 0.01 0.01 0.01 0.01 A09 0.0146 0.0146 0.0146 0.0146 0.0146 0.0146 0.0146 A10 0.0521 0.0521 0.0521 0.0521 0.0521 0.0521 0.0521 A11 0.0715 0.0715 0.0715 0.0715 0.0715 0.0715 0.0715 A12 0.0765 0.0765 0.0765 0.0765 0.0765 0.0765 0.0765 A13 0.0783 0.0783 0.0783 0.0783 0.0783 0.0783 0.0783 A14 0.0747 0.0747 0.0747 0.0747 0.0747 0.0747 0.0747 A15 0.0747 0.0747 0.0747 0.0747 0.0747 0.0747 0.0747 A16 0.0746 0.0746 0.0746 0.0746 0.0746 0.0746 0.0746 A17 0.082 0.082 0.082 0.082 0.082 0.082 0.082 A18 0.0796 0.0796 0.0796 0.0796 0.0796 0.0796 0.0796 A19 0.0651 0.0651 0.0651 0.0651 0.0651 0.0651 0.0651 A20 0.0521 0.0521 0.0521 0.0521 0.0521 0.0521 0.0521 A21 0.0426 0.0426 0.0426 0.0426 0.0426 0.0426 0.0426 A22 0.0287 0.0287 0.0287 0.0287 0.0287 0.0287 0.0287 A23 0.0181 0.0181 0.0181 0.0181 0.0181 0.0181 0.0181 A24 0.0173 0.0173 0.0173 0.0173 0.0173 0.0173 0.0173 [Accra,DEM_LT_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.0479 0.0479 0.0479 0.0479 0.0479 0.0479 0.0479 A02 0.0375 0.0375 0.0375 0.0375 0.0375 0.0375 0.0375 A03 0.0367 0.0367 0.0367 0.0367 0.0367 0.0367 0.0367 A04 0.0375 0.0375 0.0375 0.0375 0.0375 0.0375 0.0375 A05 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A06 0.0479 0.0479 0.0479 0.0479 0.0479 0.0479 0.0479 A07 0.0333 0.0333 0.0333 0.0333 0.0333 0.0333 0.0333 A08 0.0229 0.0229 0.0229 0.0229 0.0229 0.0229 0.0229 A09 0.0146 0.0146 0.0146 0.0146 0.0146 0.0146 0.0146 A10 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 A11 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 A12 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 A13 0.0092 0.0092 0.0092 0.0092 0.0092 0.0092 0.0092 A14 0.0083 0.0083 0.0083 0.0083 0.0083 0.0083 0.0083 A15 0.0092 0.0092 0.0092 0.0092 0.0092 0.0092 0.0092 A16 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 0.0104 A17 0.0188 0.0188 0.0188 0.0188 0.0188 0.0188 0.0188 A18 0.0583 0.0583 0.0583 0.0583 0.0583 0.0583 0.0583 A19 0.1042 0.1042 0.1042 0.1042 0.1042 0.1042 0.1042 A20 0.105 0.105 0.105 0.105 0.105 0.105 0.105 A21 0.1046 0.1046 0.1046 0.1046 0.1046 0.1046 0.1046 A22 0.0958 0.0958 0.0958 0.0958 0.0958 0.0958 0.0958 A23 0.0708 0.0708 0.0708 0.0708 0.0708 0.0708 0.0708 A24 0.0542 0.0542 0.0542 0.0542 0.0542 0.0542 0.0542 [Accra,DEM_LT_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.0031 0.0031 0.0031 0.0031 0.0031 0.0031 0.0031 A06 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 A07 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 A08 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 0.0063 A09 0.0125 0.0125 0.0125 0.0125 0.0125 0.0125 0.0125 A10 0.05 0.05 0.05 0.05 0.05 0.05 0.05 A11 0.0719 0.0719 0.0719 0.0719 0.0719 0.0719 0.0719 A12 0.0688 0.0688 0.0688 0.0688 0.0688 0.0688 0.0688 A13 0.0688 0.0688 0.0688 0.0688 0.0688 0.0688 0.0688 A14 0.0656 0.0656 0.0656 0.0656 0.0656 0.0656 0.0656 A15 0.0675 0.0675 0.0675 0.0675 0.0675 0.0675 0.0675 A16 0.0688 0.0688 0.0688 0.0688 0.0688 0.0688 0.0688 A17 0.0719 0.0719 0.0719 0.0719 0.0719 0.0719 0.0719 A18 0.075 0.075 0.075 0.075 0.075 0.075 0.075 A19 0.0869 0.0869 0.0869 0.0869 0.0869 0.0869 0.0869 A20 0.0875 0.0875 0.0875 0.0875 0.0875 0.0875 0.0875 A21 0.0869 0.0869 0.0869 0.0869 0.0869 0.0869 0.0869 A22 0.0625 0.0625 0.0625 0.0625 0.0625 0.0625 0.0625 A23 0.0244 0.0244 0.0244 0.0244 0.0244 0.0244 0.0244 A24 0.009 0.009 0.009 0.009 0.009 0.009 0.009 [Accra,DEM_T,*,*]: 2020 2025 2030 2035 2040 2045 2050:= A01 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A02 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A03 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A04 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A05 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A06 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A07 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A08 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A09 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A10 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A11 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A12 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A13 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A14 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A15 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A16 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A17 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A18 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A19 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A20 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A21 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A22 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A23 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 0.0417 A24 0.0409 0.0409 0.0409 0.0409 0.0409 0.0409 0.0409 ; param StgEnergyFlag default 0 : ELSTG:= STG_PVMINIBAT 1 STG_PVOCBAT_R 1 STG_PVOCBAT_S 1 ; param StorageLevelStart default 0 := ; param StorageMaxChargeRate default 0 : STG_PVMINIBAT STG_PVOCBAT_R STG_PVOCBAT_S:= Accra 99999 99999 99999 ; param StorageMaxDischargeRate default 0 : STG_PVMINIBAT STG_PVOCBAT_R STG_PVOCBAT_S:= Accra 99999 99999 99999 ; param TechnologyFromStorage default 0 := [Accra,PV_MINIBAT,*,*]: 1 2:= STG_PVMINIBAT 1 0 [Accra,PV_MINIBAT2,*,*]: 1 2:= STG_PVMINIBAT 1 0 [Accra,PV_MINIBAT3,*,*]: 1 2:= STG_PVMINIBAT 1 0 [Accra,PV_OCBAT_R,*,*]: 1 2:= STG_PVOCBAT_R 1 0 [Accra,PV_OCBAT_S,*,*]: 1 2:= STG_PVOCBAT_S 1 0 [Accra,PV_OCBAT2_R,*,*]: 1 2:= STG_PVOCBAT_R 1 0 [Accra,PV_OCBAT2_S,*,*]: 1 2:= STG_PVOCBAT_S 1 0 [Accra,PV_OCBAT3_R,*,*]: 1 2:= STG_PVOCBAT_R 1 0 [Accra,PV_OCBAT3_S,*,*]: 1 2:= STG_PVOCBAT_S 1 0 ; param TechnologyToStorage default 0 := [Accra,PV_MINIBAT,*,*]: 1 2:= STG_PVMINIBAT 0 1 [Accra,PV_MINIBAT2,*,*]: 1 2:= STG_PVMINIBAT 0 1 [Accra,PV_MINIBAT3,*,*]: 1 2:= STG_PVMINIBAT 0 1 [Accra,PV_OCBAT_R,*,*]: 1 2:= STG_PVOCBAT_R 0 1 [Accra,PV_OCBAT_S,*,*]: 1 2:= STG_PVOCBAT_S 0 1 [Accra,PV_OCBAT2_R,*,*]: 1 2:= STG_PVOCBAT_R 0 1 [Accra,PV_OCBAT2_S,*,*]: 1 2:= STG_PVOCBAT_S 0 1 [Accra,PV_OCBAT3_R,*,*]: 1 2:= STG_PVOCBAT_R 0 1 [Accra,PV_OCBAT3_S,*,*]: 1 2:= STG_PVOCBAT_S 0 1 ; param TotalAnnualMaxCapacity default 99999 := [Accra,*,*]: 2020 2025 2030 2035 2040 2045 2050:= AC2_R 0 0 99999 99999 99999 99999 99999 AC2_S 0 0 99999 99999 99999 99999 99999 AC3_R 0 0 0 0 99999 99999 99999 AC3_S 0 0 0 0 99999 99999 99999 PV_MINIBAT 0 1000 1000 1000 1000 1000 1000 PV_MINIBAT2 0 0 1000 1000 1000 1000 1000 PV_MINIBAT3 0 0 0 0 1000 1000 1000 PV_OCBAT_R 0 500 500 500 500 500 500 PV_OCBAT_S 0 500 500 500 500 500 500 PV_OCBAT2_R 0 0 500 500 500 500 500 PV_OCBAT2_S 0 0 500 500 500 500 500 PV_OCBAT3_R 0 0 0 0 500 500 500 PV_OCBAT3_S 0 0 0 0 500 500 500 PV_ROOFGR 0 4000 4000 4000 4000 4000 4000 PV_ROOFGR2 0 0 4000 4000 4000 4000 4000 PV_ROOFGR3 0 0 0 0 4000 4000 4000 PV_UTILGR 0 500 500 500 500 500 500 PV_UTILGR2 0 0 500 500 500 500 500 PV_UTILGR3 0 0 0 0 500 500 500 WIND1 0 300 300 300 300 300 300 WIND2 0 0 300 300 300 300 300 WIND3 0 0 0 0 300 300 300 ; param TotalAnnualMaxCapacityInvestment default 99999 := ; param TotalAnnualMinCapacity default 0 := ; param TotalAnnualMinCapacityInvestment default 0 := ; param TotalExcessProdToler default 0 := CO_Imp 1 DEM_CK_R 100 DEM_CK_S 100 DEM_CL_R 100 DEM_CL_S 100 DEM_EL_I 100 DEM_EL_R 100 DEM_EL_S 100 DEM_LT_R 100 DEM_LT_S 100 DEM_T 100 DSL_Imp 1 EL 1 EL_IMP_I 1 EL_IMP_R 1 EL_IMP_S 1 "EL-I" 1 "EL-R" 1 "EL-S" 1 GSL_Imp 1 LPG_Imp 1 NG_IND 1 WD_Imp 1 WST_Imp 1 ; param TotalTechnologyAnnualActivityLowerLimit default 0 := [Accra,*,*]: 2020 2025 2030 2035 2040 2045 2050:= AC_R 68 0 0 0 0 0 0 AC_S 360 0 0 0 0 0 0 EL_ImpT_I 773 386.5 0 0 0 0 0 EL_ImpT_R 377 188.5 0 0 0 0 0 EL_ImpT_S 199 99.5 0 0 0 0 0 GEN_DSL_I 66 0 0 0 0 0 0 GEN_DSL_R 59 0 0 0 0 0 0 GEN_DSL_S 14 0 0 0 0 0 0 GEN_GSL_R 91 0 0 0 0 0 0 GEN_GSL_S 2.5 0 0 0 0 0 0 ICEV_DSL 2341 1171 0 0 0 0 0 ICEV_GSL 1703 852 0 0 0 0 0 LT_CFL_R 103 0 0 0 0 0 0 LT_CFL_S 35 0 0 0 0 0 0 STV_CO_R 234 117 0 0 0 0 0 STV_LPG_R 202 101 0 0 0 0 0 STV_LPG_S 24 12 0 0 0 0 0 STV_WD_R 39 20 0 0 0 0 0 ; param TotalTechnologyAnnualActivityUpperLimit default 99999 := [Accra,*,*]: 2020 2025 2030 2035 2040 2045 2050:= CCP_WST 0 99999 99999 99999 99999 99999 99999 ELCP_WST 0 99999 99999 99999 99999 99999 99999 EV 0 861.7 2170.3 4023.7 6520 9757.2 13833.4 PV_MINIBAT 0 99999 99999 99999 99999 99999 99999 PV_MINIBAT2 0 99999 99999 99999 99999 99999 99999 PV_MINIBAT3 0 99999 99999 99999 99999 99999 99999 PV_OCBAT_R 0 99999 99999 99999 99999 99999 99999 PV_OCBAT_S 0 99999 99999 99999 99999 99999 99999 PV_OCBAT2_R 0 99999 99999 99999 99999 99999 99999 PV_OCBAT2_S 0 99999 99999 99999 99999 99999 99999 PV_OCBAT3_R 0 99999 99999 99999 99999 99999 99999 PV_OCBAT3_S 0 99999 99999 99999 99999 99999 99999 PV_ROOFGR 0 99999 99999 99999 99999 99999 99999 PV_ROOFGR2 0 99999 99999 99999 99999 99999 99999 PV_ROOFGR3 0 99999 99999 99999 99999 99999 99999 PV_UTILGR 0 99999 99999 99999 99999 99999 99999 PV_UTILGR2 0 99999 99999 99999 99999 99999 99999 PV_UTILGR3 0 99999 99999 99999 99999 99999 99999 STV_CO_R 99999 234 242.8 267.3 298.2 335.8 380.1 STV_EL_R 0 0 99999 99999 99999 99999 99999 STV_EL_S 0 0 99999 99999 99999 99999 99999 STV_WD_R 99999 39 40.5 44.6 49.7 56 63.4 WST_ImpT 4091.8 4521.3 4972.1 5444.1 5937.3 6451.8 6987.5 ; param TotalTechnologyModelPeriodActivityLowerLimit default 0 := ; param TotalTechnologyModelPeriodActivityUpperLimit default 99999 := ; param TradeRoute default 0 := ; param U default 0 := 1 0.230259 2 0.321888 3 0.361192 4 0.366516 5 0.306495 6 0.178515 ; param Ux default 0 := 1 0.1 2 0.2 3 0.3 4 0.4 5 0.6 6 0.8 7 1 ; param VariableCost default 0.0001 := [Accra,AC_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,AC_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,AC2_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,AC2_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,AC3_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,AC3_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,CCP_WST,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 2672 2672 2672 2672 2672 2672 2672 2 999999 999999 999999 999999 999999 999999 999999 [Accra,CO_ImpT,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 26359 35391 40193 44995 49797 54599 58441 2 999999 999999 999999 999999 999999 999999 999999 [Accra,DSL_ImpT,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 88376 120606 136890 153175 169459 185743 198771 2 999999 999999 999999 999999 999999 999999 999999 [Accra,EL_CONV_I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,EL_CONV_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,EL_CONV_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,EL_ImpT_I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 135593 192797 245932 299068 352203 405339 458475 2 999999 999999 999999 999999 999999 999999 999999 [Accra,EL_ImpT_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 116160 235169 282203 329237 376271 423305 470339 2 999999 999999 999999 999999 999999 999999 999999 [Accra,EL_ImpT_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 151902 164407 210847 257288 303729 350169 396610 2 999999 999999 999999 999999 999999 999999 999999 [Accra,ELCP_WST,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 3408 3408 3408 3408 3408 3408 3408 2 999999 999999 999999 999999 999999 999999 999999 [Accra,EV,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,GEN_DSL_I,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,GEN_DSL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,GEN_DSL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,GEN_GSL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,GEN_GSL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,GSL_ImpT,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 99451 132580 149201 165822 182443 199065 212362 2 999999 999999 999999 999999 999999 999999 999999 [Accra,ICEV_DSL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,ICEV_GSL,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,LPG_ImpT,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 70089 93225 106903 120581 134259 147936 158879 2 999999 999999 999999 999999 999999 999999 999999 [Accra,LT_CFL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,LT_CFL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,LT_LED_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,LT_LED_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,PV_ROOFGR,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,PV_ROOFGR2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,PV_ROOFGR3,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,PV_UTILGR,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,PV_UTILGR2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,PV_UTILGR3,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,STV_CO_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,STV_EL_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,STV_EL_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,STV_LPG_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,STV_LPG_S,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,STV_WD_R,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,WD_ImpT,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 1 16489 20156 23822 27489 31156 34822 38489 2 999999 999999 999999 999999 999999 999999 999999 [Accra,WIND1,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,WIND2,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,WIND3,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 [Accra,WST_ImpT,*,*]: 2020 2025 2030 2035 2040 2045 2050:= 2 999999 999999 999999 999999 999999 999999 999999 ; param YearSplit default 0 : 2020 2025 2030 2035 2040 2045 2050:= A01 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A02 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A03 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A04 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A05 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A06 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A07 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A08 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A09 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A10 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A11 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A12 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A13 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A14 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A15 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A16 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A17 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A18 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A19 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A20 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A21 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A22 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A23 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 A24 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 0.041666667 ; param wResBal default 0.4 ; param wResCO2 default 0.2 ; param wResDec default 0.3 ; param wResEff default 0.05 ; param wResRdncy default 0 ; param wResSec default 0.05 ; param wResStg default 0 ; param wStgShr default 0 := ELSTG 1 ; # end;